NYSE·Technology·USD
Henter pris…
Værdiansættelse (TTM)
P/E
43,6
65th %ile · 72pEV/EBITDA
—
P/B
16,0
59th %ile · 67pP/S
6,8
47th %ile · 69pEV/Sales
7,1
46th %ile · 69pDiv yield
—
Regnskabsdata (SEC EDGAR)
Årsregnskab (senest 5 år)
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | |
|---|---|---|---|---|---|
| Omsætning | 7.206,0 mio. | 6.131,0 mio. | 5.497,0 mio. | 5.005,0 mio. | 4.386,0 mio. |
| Bruttoresultat | 6.556,0 mio. | 5.553,0 mio. | 4.986,0 mio. | 4.525,0 mio. | 3.968,0 mio. |
| Nettoresultat | 1.124,0 mio. | 1.112,0 mio. | 906,0 mio. | 823,0 mio. | 497,0 mio. |
| Op. cash flow | 2.452,0 mio. | 1.607,0 mio. | 1.313,0 mio. | 2.071,0 mio. | 1.531,0 mio. |
| Capex | 43,0 mio. | 40,0 mio. | 31,0 mio. | 40,0 mio. | 56,0 mio. |
| Free cash flow | 2.409,0 mio. | 1.567,0 mio. | 1.282,0 mio. | 2.031,0 mio. | 1.475,0 mio. |
| EPS | 5,28 | 5,17 | 4,23 | 3,81 | 2,26 |
| Aktiver i alt | 12.467,0 mio. | 10.833,0 mio. | 9.912,0 mio. | 9.438,0 mio. | 8.607,0 mio. |
| Egenkapital | 3.045,0 mio. | 2.621,0 mio. | 1.855,0 mio. | 1.145,0 mio. | 849,0 mio. |
| Rentebærende gæld | 2.500,0 mio. | 2.300,0 mio. | 2.300,0 mio. | 2.300,0 mio. | 2.650,0 mio. |
| Aktier udestående | 212,0 mio. | 214,0 mio. | 214,0 mio. | 215,0 mio. | 218,0 mio. |
Kvartalsregnskab (senest 4 kvartaler)
| Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | |
|---|---|---|---|---|
| Omsætning | 5.249,0 mio. | 3.396,0 mio. | 1.633,0 mio. | — |
| Bruttoresultat | 4.765,0 mio. | 3.077,0 mio. | 1.473,0 mio. | — |
| Nettoresultat | 808,0 mio. | 313,0 mio. | 152,0 mio. | — |
| Op. cash flow | 1.463,0 mio. | 1.024,0 mio. | 564,0 mio. | — |
| Capex | 26,0 mio. | 17,0 mio. | 8,0 mio. | — |
| Free cash flow | 1.437,0 mio. | 1.007,0 mio. | 556,0 mio. | — |
| EPS | 3,79 | 2,17 | 0,71 | — |
| Aktiver i alt | 11.198,0 mio. | 10.856,0 mio. | 10.585,0 mio. | 10.833,0 mio. |
| Egenkapital | 2.893,0 mio. | 2.715,0 mio. | 2.617,0 mio. | 2.621,0 mio. |
| Rentebærende gæld | 2.500,0 mio. | 2.500,0 mio. | 2.300,0 mio. | — |
| Aktier udestående | — | — | — | — |