42Stockpicking
NYSE·Consumer·USD

Henter pris…

Værdiansættelse (TTM)

P/Ei
15,0
45th %ile · 90p
EV/EBITDAi
P/Bi
5,4
58th %ile · 80p
P/Si
0,4
15th %ile · 93p
EV/Salesi
0,4
12th %ile · 93p
Div yieldi
5,0 %
70th %ile · 76p

Regnskabsdata (SEC EDGAR)

Årsregnskab (senest 5 år)

FY 2026FY 2025FY 2024FY 2023FY 2022
Omsætning41.691,0 mio.41.528,0 mio.43.452,0 mio.46.298,0 mio.51.761,0 mio.
Bruttoresultat9.373,0 mio.9.385,0 mio.9.603,0 mio.9.912,0 mio.11.640,0 mio.
Nettoresultat1.069,0 mio.927,0 mio.1.241,0 mio.1.419,0 mio.2.454,0 mio.
Op. cash flow1.962,0 mio.2.098,0 mio.1.470,0 mio.1.824,0 mio.3.252,0 mio.
Capex704,0 mio.706,0 mio.795,0 mio.930,0 mio.737,0 mio.
Free cash flow1.258,0 mio.1.392,0 mio.675,0 mio.894,0 mio.2.515,0 mio.
EPS5,064,315,706,319,94
Aktiver i alt14.670,0 mio.14.782,0 mio.14.967,0 mio.15.803,0 mio.17.504,0 mio.
Egenkapital2.964,0 mio.2.808,0 mio.3.053,0 mio.2.795,0 mio.3.020,0 mio.
Rentebærende gæld1.164,0 mio.2.356,0 mio.2.384,0 mio.2.484,0 mio.
Aktier udestående209,1 mio.211,4 mio.215,4 mio.218,1 mio.227,4 mio.

Kvartalsregnskab (senest 4 kvartaler)

Q4 2025Q3 2025Q2 2025Q1 2025
Omsætning8.767,0 mio.
Bruttoresultat6.491,0 mio.4.243,0 mio.2.049,0 mio.
Nettoresultat528,0 mio.388,0 mio.202,0 mio.
Op. cash flow684,0 mio.783,0 mio.34,0 mio.
Capex529,0 mio.341,0 mio.166,0 mio.
Free cash flow155,0 mio.442,0 mio.-132,0 mio.
EPS2,501,830,95
Aktiver i alt16.786,0 mio.15.253,0 mio.14.128,0 mio.14.782,0 mio.
Egenkapital2.653,0 mio.2.716,0 mio.2.763,0 mio.2.808,0 mio.
Rentebærende gæld1.175,0 mio.1.184,0 mio.1.173,0 mio.3.492,0 mio.
Aktier udestående210,0 mio.210,4 mio.211,3 mio.211,4 mio.