EXE
Expand EnergyNYSE·Energy·USD
Henter pris…
Værdiansættelse (TTM)
P/E
11,3
15th %ile · 23pEV/EBITDA
—
P/B
9,2
85th %ile · 23pP/S
14,0
93rd %ile · 21pEV/Sales
14,5
93rd %ile · 21pDiv yield
0,7 %
8th %ile · 20pRegnskabsdata (SEC EDGAR)
Årsregnskab (senest 5 år)
| FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2023 | |
|---|---|---|---|---|---|
| Omsætning | 12.124,0 mio. | 4.235,0 mio. | 8.721,0 mio. | — | — |
| Bruttoresultat | — | — | — | — | — |
| Nettoresultat | 1.819,0 mio. | -714,0 mio. | 2.419,0 mio. | — | — |
| Op. cash flow | 4.575,0 mio. | 1.565,0 mio. | 2.380,0 mio. | — | — |
| Capex | 2.736,0 mio. | 1.557,0 mio. | 1.829,0 mio. | — | — |
| Free cash flow | 1.839,0 mio. | 8,0 mio. | 551,0 mio. | — | — |
| EPS | 7,67 | -4,55 | 18,21 | — | — |
| Aktiver i alt | 28.287,0 mio. | 27.894,0 mio. | 14.376,0 mio. | — | — |
| Egenkapital | 18.578,0 mio. | 17.565,0 mio. | 10.729,0 mio. | — | — |
| Rentebærende gæld | 5.009,0 mio. | 12.138,0 mio. | 3.978,0 mio. | — | — |
| Aktier udestående | — | — | — | — | — |
Kvartalsregnskab (senest 4 kvartaler)
| Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | |
|---|---|---|---|---|
| Omsætning | 8.852,0 mio. | 5.886,0 mio. | 2.196,0 mio. | — |
| Bruttoresultat | — | — | — | — |
| Nettoresultat | 1.266,0 mio. | 968,0 mio. | -249,0 mio. | — |
| Op. cash flow | 3.619,0 mio. | 2.418,0 mio. | 1.096,0 mio. | — |
| Capex | 1.995,0 mio. | 1.220,0 mio. | 563,0 mio. | — |
| Free cash flow | 1.624,0 mio. | 1.198,0 mio. | 533,0 mio. | — |
| EPS | 5,34 | 3,04 | -1,06 | — |
| Aktiver i alt | 27.606,0 mio. | 27.768,0 mio. | 27.934,0 mio. | 27.894,0 mio. |
| Egenkapital | 18.150,0 mio. | 17.937,0 mio. | 17.191,0 mio. | 17.565,0 mio. |
| Rentebærende gæld | 5.010,0 mio. | 5.122,0 mio. | 5.243,0 mio. | 18.207,0 mio. |
| Aktier udestående | — | — | — | — |