NYSE·Industrials·USD
Henter pris…
Værdiansættelse (TTM)
P/E
22,4
50th %ile · 85pEV/EBITDA
—
P/B
3,7
25th %ile · 82pP/S
1,8
23rd %ile · 80pEV/Sales
2,0
24th %ile · 80pDiv yield
3,8 %
86th %ile · 73pRegnskabsdata (SEC EDGAR)
Årsregnskab (senest 5 år)
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | |
|---|---|---|---|---|---|
| Omsætning | 52.550,0 mio. | 47.716,0 mio. | 42.272,0 mio. | 39.407,0 mio. | 38.469,0 mio. |
| Bruttoresultat | — | — | — | — | — |
| Nettoresultat | 4.210,0 mio. | 3.782,0 mio. | 3.315,0 mio. | 3.390,0 mio. | 3.257,0 mio. |
| Op. cash flow | 5.120,0 mio. | 4.112,0 mio. | 4.710,0 mio. | 4.579,0 mio. | 4.271,0 mio. |
| Capex | 1.161,0 mio. | 916,0 mio. | 904,0 mio. | 1.114,0 mio. | 887,0 mio. |
| Free cash flow | 3.959,0 mio. | 3.196,0 mio. | 3.806,0 mio. | 3.465,0 mio. | 3.384,0 mio. |
| EPS | 15,65 | 13,81 | 12,14 | 12,31 | 11,61 |
| Aktiver i alt | 57.249,0 mio. | 55.880,0 mio. | 54.810,0 mio. | 51.585,0 mio. | 50.073,0 mio. |
| Egenkapital | 25.622,0 mio. | 22.063,0 mio. | 21.299,0 mio. | 18.568,0 mio. | 17.641,0 mio. |
| Rentebærende gæld | 8.074,0 mio. | 8.826,0 mio. | 9.340,0 mio. | 10.590,0 mio. | 11.606,0 mio. |
| Aktier udestående | 270,4 mio. | 270,3 mio. | 273,6 mio. | 274,4 mio. | 277,6 mio. |
Kvartalsregnskab (senest 4 kvartaler)
| Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | |
|---|---|---|---|---|
| Omsætning | — | — | — | — |
| Bruttoresultat | — | — | — | — |
| Nettoresultat | 3.067,0 mio. | 2.008,0 mio. | 994,0 mio. | — |
| Op. cash flow | 3.559,0 mio. | 1.450,0 mio. | -148,0 mio. | — |
| Capex | 552,0 mio. | 340,0 mio. | 142,0 mio. | — |
| Free cash flow | 3.007,0 mio. | 1.110,0 mio. | -290,0 mio. | — |
| EPS | — | — | — | — |
| Aktiver i alt | 57.599,0 mio. | 56.888,0 mio. | 56.580,0 mio. | 55.880,0 mio. |
| Egenkapital | 24.434,0 mio. | 23.580,0 mio. | 22.225,0 mio. | 22.063,0 mio. |
| Rentebærende gæld | — | — | — | — |
| Aktier udestående | — | — | — | — |