NYSE·Industrials·USD
Henter pris…
Værdiansættelse (TTM)
P/E
32,2
71st %ile · 85pEV/EBITDA
—
P/B
6,5
47th %ile · 82pP/S
4,1
63rd %ile · 80pEV/Sales
4,8
67th %ile · 80pDiv yield
1,1 %
39th %ile · 73pRegnskabsdata (SEC EDGAR)
Årsregnskab (senest 5 år)
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | |
|---|---|---|---|---|---|
| Omsætning | 19.027,0 mio. | 18.418,0 mio. | 17.279,0 mio. | 15.645,0 mio. | 13.321,1 mio. |
| Bruttoresultat | — | — | — | — | — |
| Nettoresultat | 2.139,2 mio. | 2.043,2 mio. | 1.731,0 mio. | 1.487,6 mio. | 1.290,4 mio. |
| Op. cash flow | 4.296,0 mio. | 3.936,0 mio. | 3.618,0 mio. | 3.190,0 mio. | 2.786,7 mio. |
| Capex | 1.887,0 mio. | 1.855,0 mio. | 1.631,0 mio. | 1.454,0 mio. | 1.316,3 mio. |
| Free cash flow | 2.409,0 mio. | 2.081,0 mio. | 1.987,0 mio. | 1.736,0 mio. | 1.470,4 mio. |
| EPS | 6,86 | 6,50 | 5,47 | 4,70 | 4,05 |
| Aktiver i alt | 34.366,0 mio. | 32.402,0 mio. | 31.410,0 mio. | 29.053,0 mio. | 24.955,0 mio. |
| Egenkapital | 11.968,0 mio. | 11.405,0 mio. | 10.542,0 mio. | 9.686,0 mio. | 8.978,9 mio. |
| Rentebærende gæld | 13.710,0 mio. | 12.840,0 mio. | 12.819,4 mio. | 11.902,2 mio. | 9.678,3 mio. |
| Aktier udestående | — | — | — | — | — |
Kvartalsregnskab (senest 4 kvartaler)
| Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | |
|---|---|---|---|---|
| Omsætning | 14.300,0 mio. | 9.473,0 mio. | 4.593,0 mio. | — |
| Bruttoresultat | — | — | — | — |
| Nettoresultat | 1.594,6 mio. | 1.044,9 mio. | 495,0 mio. | — |
| Op. cash flow | 3.315,0 mio. | 2.134,0 mio. | 1.025,0 mio. | — |
| Capex | 1.310,0 mio. | 866,0 mio. | 459,0 mio. | — |
| Free cash flow | 2.005,0 mio. | 1.268,0 mio. | 566,0 mio. | — |
| EPS | 5,10 | 3,34 | 1,58 | — |
| Aktiver i alt | 33.789,0 mio. | 33.397,0 mio. | 33.103,0 mio. | 32.402,0 mio. |
| Egenkapital | 11.871,0 mio. | 12.050,0 mio. | 11.663,0 mio. | 11.405,0 mio. |
| Rentebærende gæld | — | — | — | — |
| Aktier udestående | — | — | — | — |